{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["KübelpflanzenÜW"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"KübelpflanzenÜW","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Kalkulation Kübelpflanzenüberwinterung"]
[]
[{"$nulls":4},"Hartlaubige Pflanzen (1.)","Frühjahrs-blühende Pflanzen (2.)"]
["Pflegedauer (Monate)",null,null,null,7,7]
[]
["Materialkosten (Dünger, Wasser, PSch.)",null,null,null,5,5]
["Heizkosten"]
["1.",11.56,"l/m²",null,8.67]
["2.",28.9,"l/m²",null,null,21.674999999999997]
["Heizölpreis",0.75,"Euro/l"]
["Arbeitskosten"]
["1.",2,"Akh",null,46]
["2.",2.5,"Akh",null,null,57.5]
["BDL",23,"Euro/Akh"]
["Summe Einzelkosten",null,null,null,59.67,84.175]
[]
["Bare und kalk. Gemeinkosten",null,null,null,14.56,14.56]
[1.6,"Euro/BMqm"]
["Gesamtkosten",null,null,null,74.23,98.735]
["Zuschlag für Gewinn, Risiko",null,null,null,11.134500000000001,12.6015]
[0.15]
["NETTO-Pflegepreis pro Netto-m² und Pflegedauer",null,null,null,85.3645,111.3365]
[" + MwSt.",0.19,null,null,16.219255,21.153935]
[]
["BRUTTO-Pflegepreis pro Netto-m² und Pflegedauer",null,null,null,101.58375500000001,132.490435]
[]
["Preis pro Netto-m² und Monat",null,null,null,12.77397,16.423955]
[]
["Gelbe Werte können mit Erfahrungswerten überschrieben werden"]
[]
["© Fachschule für Gartenbau - die junge Fachschule für Gärtner"]
[]
["Simma, disk excel 3 \\ kübelpfl_kalk_bsp"]